{"id":37719,"date":"2023-07-18T14:35:58","date_gmt":"2023-07-18T18:35:58","guid":{"rendered":"https:\/\/beta.aa-intergroup.org\/\u6587\u6863\/variazione-di-budget-giugno-2023\/"},"modified":"2023-07-18T14:35:58","modified_gmt":"2023-07-18T18:35:58","slug":"variazione-di-budget-giugno-2023","status":"publish","type":"document","link":"https:\/\/beta.aa-intergroup.org\/it\/documents\/variazione-di-budget-giugno-2023\/","title":{"rendered":"Variazione di budget giugno 2023"},"content":{"rendered":"\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n\n
Variazione di bilancio<\/td>\n<\/tr>\n
OIAA, Inc.<\/td>\n<\/tr>\n
Per il mese terminato il 30 giugno 2023<\/td>\n<\/tr>\n
<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/tr>\n
<\/td>\nAccount<\/td>\nGiugno 2023<\/td>\nBudget complessivo giugno 2023<\/td>\nVariazione<\/td>\nVariazione %<\/td>\nGen-Giu 2023<\/td>\nBudget complessivo gen-giu 2023<\/td>\nVariazione<\/td>\nVariazione %<\/td>\n<\/tr>\n
<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/tr>\n
Entrate<\/td>\n<\/tr>\n
<\/td>\n7\u00aa tradizione – gruppo<\/td>\n4,072.93<\/td>\n1,759.00<\/td>\n2,313.93<\/td>\n131.55%<\/td>\n28,614.64<\/td>\n9,770.00<\/td>\n18,844.64<\/td>\n192.88%<\/td>\n<\/tr>\n
<\/td>\n7\u00aa tradizione – individuale<\/td>\n689.00<\/td>\n1,172.00<\/td>\n(483.00)<\/td>\n-41.21%<\/td>\n10,757.34<\/td>\n6,511.00<\/td>\n4,246.34<\/td>\n65.22%<\/td>\n<\/tr>\n
Entrate totali<\/td>\n<\/td>\n4,761.93<\/td>\n2,931.00<\/td>\n1,830.93<\/td>\n62.47%<\/td>\n39,371.98<\/td>\n16,281.00<\/td>\n23,090.98<\/td>\n141.83%<\/td>\n<\/tr>\n
<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/tr>\n
<\/td>\nProfitto lordo<\/td>\n4,761.93<\/td>\n2,931.00<\/td>\n1,830.93<\/td>\n62.47%<\/td>\n39,371.98<\/td>\n16,281.00<\/td>\n23,090.98<\/td>\n141.83%<\/td>\n<\/tr>\n
<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/tr>\n
Spese operative<\/td>\n<\/tr>\n
<\/td>\nAmministrative<\/td>\n<\/tr>\n
<\/td>\nSpese bancarie<\/td>\n0.00<\/td>\n8.00<\/td>\n(8.00)<\/td>\n-100.00%<\/td>\n8.00<\/td>\n48.00<\/td>\n(40.00)<\/td>\n-83.33%<\/td>\n<\/tr>\n
<\/td>\nQuote associative & abbonamenti<\/td>\n0.00<\/td>\n40.00<\/td>\n(40.00)<\/td>\n-100.00%<\/td>\n200.00<\/td>\n240.00<\/td>\n(40.00)<\/td>\n-16.67%<\/td>\n<\/tr>\n
<\/td>\nAssicurazione<\/td>\n0.00<\/td>\n54.00<\/td>\n(54.00)<\/td>\n-100.00%<\/td>\n549.00<\/td>\n324.00<\/td>\n225.00<\/td>\n69.44%<\/td>\n<\/tr>\n
<\/td>\nSpese postali\/stampa<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00%<\/td>\n75.31<\/td>\n150.00<\/td>\n(74.69)<\/td>\n-49.79%<\/td>\n<\/tr>\n
<\/td>\nTariffe organizzative<\/td>\n60.00<\/td>\n42.00<\/td>\n18.00<\/td>\n42.86%<\/td>\n153.25<\/td>\n252.00<\/td>\n(98.75)<\/td>\n-39.19%<\/td>\n<\/tr>\n
<\/td>\nCommissioni Paypal<\/td>\n150.54<\/td>\n77.00<\/td>\n73.54<\/td>\n95.51%<\/td>\n1,147.65<\/td>\n462.00<\/td>\n685.65<\/td>\n148.41%<\/td>\n<\/tr>\n
<\/td>\nSviluppo professionale\/formazione<\/td>\n0.00<\/td>\n42.00<\/td>\n(42.00)<\/td>\n-100.00%<\/td>\n0.00<\/td>\n252.00<\/td>\n(252.00)<\/td>\n-100.00%<\/td>\n<\/tr>\n
<\/td>\nOneri professionali<\/td>\n62.06<\/td>\n63.00<\/td>\n(0.94)<\/td>\n-1.49%<\/td>\n405.03<\/td>\n573.00<\/td>\n(167.97)<\/td>\n-29.31%<\/td>\n<\/tr>\n
<\/td>\nForniture<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00%<\/td>\n56.60<\/td>\n0.00<\/td>\n56.60<\/td>\n0.00%<\/td>\n<\/tr>\n
<\/td>\nTotale spese amministrative<\/td>\n272.60<\/td>\n326.00<\/td>\n(53.40)<\/td>\n-16.38%<\/td>\n2,594.84<\/td>\n2,301.00<\/td>\n293.84<\/td>\n12.77%<\/td>\n<\/tr>\n
<\/td>\nEventi<\/td>\n<\/tr>\n
<\/td>\nSpese di conferenza<\/td>\n383.36<\/td>\n500.00<\/td>\n(116.64)<\/td>\n-23.33%<\/td>\n1,983.06<\/td>\n3,000.00<\/td>\n(1,016.94)<\/td>\n-33.90%<\/td>\n<\/tr>\n
<\/td>\nCosti di convention<\/td>\n145.83<\/td>\n146.00<\/td>\n(0.17)<\/td>\n-0.12%<\/td>\n874.98<\/td>\n876.00<\/td>\n(1.02)<\/td>\n-0.12%<\/td>\n<\/tr>\n
<\/td>\nTotale eventi<\/td>\n529.19<\/td>\n646.00<\/td>\n(116.81)<\/td>\n-18.08%<\/td>\n2,858.04<\/td>\n3,876.00<\/td>\n(1,017.96)<\/td>\n-26.26%<\/td>\n<\/tr>\n
<\/td>\nCollaboratori speciali<\/td>\n<\/tr>\n
<\/td>\nContabilit\u00e0\/tenuta dei libri<\/td>\n200.00<\/td>\n200.00<\/td>\n0.00<\/td>\n0.00%<\/td>\n700.00<\/td>\n1,200.00<\/td>\n(500.00)<\/td>\n-41.67%<\/td>\n<\/tr>\n
<\/td>\nManutenzione database<\/td>\n800.00<\/td>\n200.00<\/td>\n600.00<\/td>\n300.00%<\/td>\n1,600.00<\/td>\n1,200.00<\/td>\n400.00<\/td>\n33.33%<\/td>\n<\/tr>\n
<\/td>\nServizi di traduzione\/ASL<\/td>\n750.00<\/td>\n1,027.00<\/td>\n(277.00)<\/td>\n-26.97%<\/td>\n3,640.00<\/td>\n4,362.00<\/td>\n(722.00)<\/td>\n-16.55%<\/td>\n<\/tr>\n
<\/td>\nTotale collaboratori speciali<\/td>\n1,750.00<\/td>\n1,427.00<\/td>\n323.00<\/td>\n22.63%<\/td>\n5,940.00<\/td>\n6,762.00<\/td>\n(822.00)<\/td>\n-12.16%<\/td>\n<\/tr>\n
<\/td>\nTecnologia<\/td>\n<\/tr>\n
<\/td>\nEmail e collaborazione<\/td>\n0.00<\/td>\n100.00<\/td>\n(100.00)<\/td>\n-100.00%<\/td>\n0.00<\/td>\n600.00<\/td>\n(600.00)<\/td>\n-100.00%<\/td>\n<\/tr>\n
<\/td>\nAltre tecnologie<\/td>\n87.00<\/td>\n100.00<\/td>\n(13.00)<\/td>\n-13.00%<\/td>\n386.28<\/td>\n600.00<\/td>\n(213.72)<\/td>\n-35.62%<\/td>\n<\/tr>\n
<\/td>\nVideoconferenze<\/td>\n50.00<\/td>\n83.00<\/td>\n(33.00)<\/td>\n-39.76%<\/td>\n349.90<\/td>\n648.00<\/td>\n(298.10)<\/td>\n-46.00%<\/td>\n<\/tr>\n
<\/td>\nHosting\/gestione sito web<\/td>\n5,123.50<\/td>\n250.00<\/td>\n4,873.50<\/td>\n1949.40%<\/td>\n7,513.36<\/td>\n1,500.00<\/td>\n6,013.36<\/td>\n400.89%<\/td>\n<\/tr>\n
<\/td>\nTotale tecnologia<\/td>\n5,260.50<\/td>\n533.00<\/td>\n4,727.50<\/td>\n886.96%<\/td>\n8,249.54<\/td>\n3,348.00<\/td>\n4,901.54<\/td>\n146.40%<\/td>\n<\/tr>\n
Totale spese operative<\/td>\n<\/td>\n7,812.29<\/td>\n2,932.00<\/td>\n4,880.29<\/td>\n166.45%<\/td>\n19,642.42<\/td>\n16,287.00<\/td>\n3,355.42<\/td>\n20.60%<\/td>\n<\/tr>\n
<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/tr>\n
<\/td>\nUtile \/ (perdita) operativo<\/td>\n(3,050.36)<\/td>\n(1.00)<\/td>\n(3,049.36)<\/td>\n-304936.00%<\/td>\n19,729.56<\/td>\n(6.00)<\/td>\n19,735.56<\/td>\n328926.00%<\/td>\n<\/tr>\n
<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/tr>\n
Altre entrate e spese<\/td>\n<\/tr>\n
<\/td>\nAltre entrate<\/td>\n0.05<\/td>\n0.00<\/td>\n0.05<\/td>\n0.00%<\/td>\n0.19<\/td>\n0.00<\/td>\n0.19<\/td>\n0.00%<\/td>\n<\/tr>\n
<\/td>\nDistribuzioni<\/td>\n<\/tr>\n
<\/td>\nContributo – WS tecnologico AA nazionale<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00%<\/td>\n0.00<\/td>\n(2,357.00)<\/td>\n2,357.00<\/td>\n100.00%<\/td>\n<\/tr>\n
<\/td>\nContributi – AA GSO<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00%<\/td>\n(7,070.00)<\/td>\n(7,070.00)<\/td>\n0.00<\/td>\n0.00%<\/td>\n<\/tr>\n
<\/td>\nContributi – GV Porta il messaggio<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00%<\/td>\n(4,713.00)<\/td>\n(4,713.00)<\/td>\n0.00<\/td>\n0.00%<\/td>\n<\/tr>\n
<\/td>\nContributi – fondo letteratura int’l<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00%<\/td>\n(4,713.00)<\/td>\n(4,713.00)<\/td>\n0.00<\/td>\n0.00%<\/td>\n<\/tr>\n
<\/td>\nContributi – TIAA<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00%<\/td>\n(4,713.00)<\/td>\n(4,713.00)<\/td>\n0.00<\/td>\n0.00%<\/td>\n<\/tr>\n
<\/td>\nTotale distribuzioni<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00<\/td>\n0.00%<\/td>\n(21,209.00)<\/td>\n(23,566.00)<\/td>\n2,357.00<\/td>\n10.00%<\/td>\n<\/tr>\n
Totale altre entrate e spese<\/td>\n<\/td>\n0.05<\/td>\n0.00<\/td>\n0.05<\/td>\n0.00%<\/td>\n(21,208.81)<\/td>\n(23,566.00)<\/td>\n2,357.19<\/td>\n10.00%<\/td>\n<\/tr>\n
<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/td>\n<\/tr>\n
<\/td>\nUtile \/ (perdita) netto<\/td>\n(3,050.31)<\/td>\n(1.00)<\/td>\n(3,049.31)<\/td>\n-304931.00%<\/td>\n(1,479.25)<\/td>\n(23,572.00)<\/td>\n22,092.75<\/td>\n93.72%<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n","protected":false},"template":"","class_list":["post-37719","document","type-document","status-publish","hentry"],"acf":[],"_links":{"self":[{"href":"https:\/\/beta.aa-intergroup.org\/it\/wp-json\/wp\/v2\/document\/37719","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/beta.aa-intergroup.org\/it\/wp-json\/wp\/v2\/document"}],"about":[{"href":"https:\/\/beta.aa-intergroup.org\/it\/wp-json\/wp\/v2\/types\/document"}],"wp:attachment":[{"href":"https:\/\/beta.aa-intergroup.org\/it\/wp-json\/wp\/v2\/media?parent=37719"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}