{"id":30419,"date":"2023-09-08T13:01:38","date_gmt":"2023-09-08T17:01:38","guid":{"rendered":"https:\/\/beta.aa-intergroup.org\/documents\/variacao-orcamentaria-agosto-2023\/"},"modified":"2023-09-08T13:01:38","modified_gmt":"2023-09-08T17:01:38","slug":"variacao-orcamentaria-agosto-2023","status":"publish","type":"document","link":"https:\/\/beta.aa-intergroup.org\/pt-br\/documents\/variacao-orcamentaria-agosto-2023\/","title":{"rendered":"Varia\u00e7\u00e3o or\u00e7ament\u00e1ria agosto 2023"},"content":{"rendered":"<table width=\"1086\">\n<tbody>\n<tr>\n<td colspan=\"10\" width=\"1086\">Varia\u00e7\u00e3o or\u00e7ament\u00e1ria<\/td>\n<\/tr>\n<tr>\n<td colspan=\"10\" width=\"1086\">OIAA, Inc.<\/td>\n<\/tr>\n<tr>\n<td colspan=\"10\" width=\"1086\">Para o m\u00eas encerrado em 31 de agosto de 2023<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Conta<\/td>\n<td>Ago 2023<\/td>\n<td>Or\u00e7amento geral ago 2023<\/td>\n<td>Varia\u00e7\u00e3o<\/td>\n<td>Varia\u00e7\u00e3o %<\/td>\n<td>Jan-ago 2023<\/td>\n<td>Or\u00e7amento geral jan-ago 2023<\/td>\n<td>Varia\u00e7\u00e3o<\/td>\n<td>Varia\u00e7\u00e3o %<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td colspan=\"10\" width=\"1086\">Receita<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>7\u00aa tradi\u00e7\u00e3o &#8211; grupo<\/td>\n<td>8,192.77<\/td>\n<td>1,543.00<\/td>\n<td>6,649.77<\/td>\n<td>430.96%<\/td>\n<td>43,750.05<\/td>\n<td>12,856.00<\/td>\n<td>30,894.05<\/td>\n<td>240.31%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>7\u00aa tradi\u00e7\u00e3o &#8211; individual<\/td>\n<td>559.07<\/td>\n<td>1,028.00<\/td>\n<td>(468.93)<\/td>\n<td>-45.62%<\/td>\n<td>12,012.41<\/td>\n<td>8,567.00<\/td>\n<td>3,445.41<\/td>\n<td>40.22%<\/td>\n<\/tr>\n<tr>\n<td>Receita total<\/td>\n<td><\/td>\n<td>8,751.84<\/td>\n<td>2,571.00<\/td>\n<td>6,180.84<\/td>\n<td>240.41%<\/td>\n<td>55,762.46<\/td>\n<td>21,423.00<\/td>\n<td>34,339.46<\/td>\n<td>160.29%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Lucro bruto<\/td>\n<td>8,751.84<\/td>\n<td>2,571.00<\/td>\n<td>6,180.84<\/td>\n<td>240.41%<\/td>\n<td>55,762.46<\/td>\n<td>21,423.00<\/td>\n<td>34,339.46<\/td>\n<td>160.29%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td colspan=\"10\" width=\"1086\">Despesas operacionais<\/td>\n<\/tr>\n<tr>\n<td width=\"7\"><\/td>\n<td colspan=\"9\" width=\"1079\">Administrativo<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Taxas banc\u00e1rias<\/td>\n<td>0.00<\/td>\n<td>8.00<\/td>\n<td>(8.00)<\/td>\n<td>-100.00%<\/td>\n<td>8.00<\/td>\n<td>64.00<\/td>\n<td>(56.00)<\/td>\n<td>-87.50%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Taxas e assinaturas<\/td>\n<td>0.00<\/td>\n<td>40.00<\/td>\n<td>(40.00)<\/td>\n<td>-100.00%<\/td>\n<td>200.00<\/td>\n<td>320.00<\/td>\n<td>(120.00)<\/td>\n<td>-37.50%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Seguro<\/td>\n<td>0.00<\/td>\n<td>54.00<\/td>\n<td>(54.00)<\/td>\n<td>-100.00%<\/td>\n<td>549.00<\/td>\n<td>432.00<\/td>\n<td>117.00<\/td>\n<td>27.08%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Correspond\u00eancia\/postagem\/impress\u00e3o<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<td>75.31<\/td>\n<td>150.00<\/td>\n<td>(74.69)<\/td>\n<td>-49.79%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Taxas organizacionais<\/td>\n<td>0.00<\/td>\n<td>42.00<\/td>\n<td>(42.00)<\/td>\n<td>-100.00%<\/td>\n<td>153.25<\/td>\n<td>336.00<\/td>\n<td>(182.75)<\/td>\n<td>-54.39%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Taxas do Paypal<\/td>\n<td>198.91<\/td>\n<td>77.00<\/td>\n<td>121.91<\/td>\n<td>158.32%<\/td>\n<td>1,566.83<\/td>\n<td>616.00<\/td>\n<td>950.83<\/td>\n<td>154.36%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Desenvolvimento profissional\/treinamento<\/td>\n<td>0.00<\/td>\n<td>42.00<\/td>\n<td>(42.00)<\/td>\n<td>-100.00%<\/td>\n<td>30.00<\/td>\n<td>336.00<\/td>\n<td>(306.00)<\/td>\n<td>-91.07%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Honor\u00e1rios profissionais<\/td>\n<td>37.00<\/td>\n<td>63.00<\/td>\n<td>(26.00)<\/td>\n<td>-41.27%<\/td>\n<td>479.03<\/td>\n<td>699.00<\/td>\n<td>(219.97)<\/td>\n<td>-31.47%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Suprimentos<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<td>56.60<\/td>\n<td>0.00<\/td>\n<td>56.60<\/td>\n<td>0.00%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Total administrativo<\/td>\n<td>235.91<\/td>\n<td>326.00<\/td>\n<td>(90.09)<\/td>\n<td>-27.63%<\/td>\n<td>3,118.02<\/td>\n<td>2,953.00<\/td>\n<td>165.02<\/td>\n<td>5.59%<\/td>\n<\/tr>\n<tr>\n<td width=\"7\"><\/td>\n<td colspan=\"9\" width=\"1079\">Eventos<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Despesas de confer\u00eancia<\/td>\n<td>956.97<\/td>\n<td>500.00<\/td>\n<td>456.97<\/td>\n<td>91.39%<\/td>\n<td>3,157.83<\/td>\n<td>4,000.00<\/td>\n<td>(842.17)<\/td>\n<td>-21.05%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Custos de conven\u00e7\u00e3o<\/td>\n<td>145.83<\/td>\n<td>146.00<\/td>\n<td>(0.17)<\/td>\n<td>-0.12%<\/td>\n<td>1,166.64<\/td>\n<td>1,168.00<\/td>\n<td>(1.36)<\/td>\n<td>-0.12%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Total de eventos<\/td>\n<td>1,102.80<\/td>\n<td>646.00<\/td>\n<td>456.80<\/td>\n<td>70.71%<\/td>\n<td>4,324.47<\/td>\n<td>5,168.00<\/td>\n<td>(843.53)<\/td>\n<td>-16.32%<\/td>\n<\/tr>\n<tr>\n<td width=\"7\"><\/td>\n<td colspan=\"9\" width=\"1079\">Trabalhadores especiais<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Contabilidade\/escritura\u00e7\u00e3o<\/td>\n<td>0.00<\/td>\n<td>200.00<\/td>\n<td>(200.00)<\/td>\n<td>-100.00%<\/td>\n<td>700.00<\/td>\n<td>1,600.00<\/td>\n<td>(900.00)<\/td>\n<td>-56.25%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Manuten\u00e7\u00e3o de banco de dados<\/td>\n<td>0.00<\/td>\n<td>200.00<\/td>\n<td>(200.00)<\/td>\n<td>-100.00%<\/td>\n<td>1,600.00<\/td>\n<td>1,600.00<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Servi\u00e7os de tradu\u00e7\u00e3o\/ASL<\/td>\n<td>597.50<\/td>\n<td>667.00<\/td>\n<td>(69.50)<\/td>\n<td>-10.42%<\/td>\n<td>4,542.50<\/td>\n<td>5,696.00<\/td>\n<td>(1,153.50)<\/td>\n<td>-20.25%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Total de trabalhadores especiais<\/td>\n<td>597.50<\/td>\n<td>1,067.00<\/td>\n<td>(469.50)<\/td>\n<td>-44.00%<\/td>\n<td>6,842.50<\/td>\n<td>8,896.00<\/td>\n<td>(2,053.50)<\/td>\n<td>-23.08%<\/td>\n<\/tr>\n<tr>\n<td width=\"7\"><\/td>\n<td colspan=\"9\" width=\"1079\">Tecnologia<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>E-mail e colabora\u00e7\u00e3o<\/td>\n<td>0.00<\/td>\n<td>100.00<\/td>\n<td>(100.00)<\/td>\n<td>-100.00%<\/td>\n<td>0.00<\/td>\n<td>800.00<\/td>\n<td>(800.00)<\/td>\n<td>-100.00%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Outra tecnologia<\/td>\n<td>480.01<\/td>\n<td>100.00<\/td>\n<td>380.01<\/td>\n<td>380.01%<\/td>\n<td>1,361.88<\/td>\n<td>800.00<\/td>\n<td>561.88<\/td>\n<td>70.24%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Videoconfer\u00eancia<\/td>\n<td>50.00<\/td>\n<td>83.00<\/td>\n<td>(33.00)<\/td>\n<td>-39.76%<\/td>\n<td>449.90<\/td>\n<td>814.00<\/td>\n<td>(364.10)<\/td>\n<td>-44.73%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Hospedagem\/gerenciamento de site<\/td>\n<td>209.51<\/td>\n<td>250.00<\/td>\n<td>(40.49)<\/td>\n<td>-16.20%<\/td>\n<td>7,830.37<\/td>\n<td>2,000.00<\/td>\n<td>5,830.37<\/td>\n<td>291.52%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Total de tecnologia<\/td>\n<td>739.52<\/td>\n<td>533.00<\/td>\n<td>206.52<\/td>\n<td>38.75%<\/td>\n<td>9,642.15<\/td>\n<td>4,414.00<\/td>\n<td>5,228.15<\/td>\n<td>118.44%<\/td>\n<\/tr>\n<tr>\n<td>Total de despesas operacionais<\/td>\n<td><\/td>\n<td>2,675.73<\/td>\n<td>2,572.00<\/td>\n<td>103.73<\/td>\n<td>4.03%<\/td>\n<td>23,927.14<\/td>\n<td>21,431.00<\/td>\n<td>2,496.14<\/td>\n<td>11.65%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Renda \/ (preju\u00edzo) operacional<\/td>\n<td>6,076.11<\/td>\n<td>(1.00)<\/td>\n<td>6,077.11<\/td>\n<td>607711.00%<\/td>\n<td>31,835.32<\/td>\n<td>(8.00)<\/td>\n<td>31,843.32<\/td>\n<td>398041.50%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td colspan=\"10\" width=\"1086\">Outras receitas e despesas<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Outras receitas<\/td>\n<td>0.05<\/td>\n<td>0.00<\/td>\n<td>0.05<\/td>\n<td>0.00%<\/td>\n<td>0.29<\/td>\n<td>0.00<\/td>\n<td>0.29<\/td>\n<td>0.00%<\/td>\n<\/tr>\n<tr>\n<td width=\"7\"><\/td>\n<td colspan=\"9\" width=\"1079\">Distribui\u00e7\u00f5es<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Contribui\u00e7\u00e3o &#8211; oficina nacional de tecnologia AA<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<td>0.00<\/td>\n<td>(2,357.00)<\/td>\n<td>2,357.00<\/td>\n<td>100.00%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Contribui\u00e7\u00f5es &#8211; AA GSO<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<td>(7,070.00)<\/td>\n<td>(7,070.00)<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Contribui\u00e7\u00f5es &#8211; GV Leve a mensagem<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<td>(4,713.00)<\/td>\n<td>(4,713.00)<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Contribui\u00e7\u00f5es &#8211; fundo internacional de literatura<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<td>(4,713.00)<\/td>\n<td>(4,713.00)<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Contribui\u00e7\u00f5es &#8211; TIAA<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<td>(4,713.00)<\/td>\n<td>(4,713.00)<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Total de distribui\u00e7\u00f5es<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00<\/td>\n<td>0.00%<\/td>\n<td>(21,209.00)<\/td>\n<td>(23,566.00)<\/td>\n<td>2,357.00<\/td>\n<td>10.00%<\/td>\n<\/tr>\n<tr>\n<td>Total de outras receitas e despesas<\/td>\n<td><\/td>\n<td>0.05<\/td>\n<td>0.00<\/td>\n<td>0.05<\/td>\n<td>0.00%<\/td>\n<td>(21,208.71)<\/td>\n<td>(23,566.00)<\/td>\n<td>2,357.29<\/td>\n<td>10.00%<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Receita \/ (preju\u00edzo) l\u00edquido<\/td>\n<td>6,076.16<\/td>\n<td>(1.00)<\/td>\n<td>6,077.16<\/td>\n<td>607716.00%<\/td>\n<td>10,626.61<\/td>\n<td>(23,574.00)<\/td>\n<td>34,200.61<\/td>\n<td>145.08%<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n","protected":false},"template":"","class_list":["post-30419","document","type-document","status-publish","hentry"],"acf":[],"_links":{"self":[{"href":"https:\/\/beta.aa-intergroup.org\/pt-br\/wp-json\/wp\/v2\/document\/30419","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/beta.aa-intergroup.org\/pt-br\/wp-json\/wp\/v2\/document"}],"about":[{"href":"https:\/\/beta.aa-intergroup.org\/pt-br\/wp-json\/wp\/v2\/types\/document"}],"wp:attachment":[{"href":"https:\/\/beta.aa-intergroup.org\/pt-br\/wp-json\/wp\/v2\/media?parent=30419"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}