{"id":29807,"date":"2023-12-16T16:58:34","date_gmt":"2023-12-16T21:58:34","guid":{"rendered":"https:\/\/beta.aa-intergroup.org\/documents\/orcamento-de-2024-comparado-com-o-de-2023-notas\/"},"modified":"2025-10-29T15:10:40","modified_gmt":"2025-10-29T19:10:40","slug":"orcamento-de-2024-comparado-com-o-de-2023-notas","status":"publish","type":"document","link":"https:\/\/beta.aa-intergroup.org\/pt-pt\/documents\/orcamento-de-2024-comparado-com-o-de-2023-notas\/","title":{"rendered":"Or\u00e7amento de 2024 comparado com o de 2023 + notas"},"content":{"rendered":"<table width=\"972\">\n<tbody>\n<tr>\n<td colspan=\"2\" width=\"215\">Or\u00e7amento geral<\/td>\n<td width=\"335\">notas<\/td>\n<td colspan=\"2\" width=\"349\">real e or\u00e7amento gerais<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\">OIAA, Inc.<\/td>\n<td> <\/td>\n<td colspan=\"2\">OIAA, Inc.<\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\">Janeiro de 2024 a dezembro de 2024<\/td>\n<td> <\/td>\n<td colspan=\"2\">Janeiro de 2023 a novembro de 2023 (valores reais)<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Or\u00e7amento de dezembro de 2023<\/td>\n<td> <\/td>\n<\/tr>\n<tr>\n<td>Conta<\/td>\n<td>total<\/td>\n<td> <\/td>\n<td>conta<\/td>\n<td>total<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td width=\"335\"> <\/td>\n<td> <\/td>\n<td> <\/td>\n<\/tr>\n<tr>\n<td>Receitas<\/td>\n<td> <\/td>\n<td> <\/td>\n<td>receitas<\/td>\n<td> <\/td>\n<\/tr>\n<tr>\n<td>7.\u00aa Tradi\u00e7\u00e3o &#8211; Grupo (7TH-GRP)<\/td>\n<td>74.700,00 $<\/td>\n<td> <\/td>\n<td>7.\u00aa Tradi\u00e7\u00e3o &#8211; Grupo (7TH-GRP)<\/td>\n<td>64.416,07 $<\/td>\n<\/tr>\n<tr>\n<td>7.\u00aa Tradi\u00e7\u00e3o &#8211; Individual (7TH-IND)<\/td>\n<td>8.300,00 $<\/td>\n<td width=\"335\"> <\/td>\n<td>7.\u00aa Tradi\u00e7\u00e3o &#8211; Individual (7TH-IND)<\/td>\n<td>14.618,22 $<\/td>\n<\/tr>\n<tr>\n<td>Total de receitas<\/td>\n<td>83.000,00 $<\/td>\n<td width=\"335\">com base nas tend\u00eancias de receita atuais, com um aumento gradual.<\/td>\n<td>Total de receitas<\/td>\n<td>79.034,29 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<\/tr>\n<tr>\n<td>Lucro bruto<\/td>\n<td>83.000,00 $<\/td>\n<td width=\"335\">Receitas baseadas num ligeiro aumento das receitas do ano anterior. As contribui\u00e7\u00f5es individuais foram amplamente identificadas como contribui\u00e7\u00f5es de grupo e representam atualmente 10% das contribui\u00e7\u00f5es. As receitas trimestrais de mar\u00e7o, junho, setembro e dezembro t\u00eam historicamente receitas mais baixas. Os grupos tendem a enviar contribui\u00e7\u00f5es no m\u00eas seguinte ou dois meses depois.   <\/td>\n<td>Lucro bruto<\/td>\n<td>79.034,29 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<\/tr>\n<tr>\n<td>Outras receitas<\/td>\n<td> <\/td>\n<td> <\/td>\n<td>outras receitas<\/td>\n<td> <\/td>\n<\/tr>\n<tr>\n<td>Outras receitas (4715)<\/td>\n<td>0,00 $<\/td>\n<td> <\/td>\n<td>outras receitas (4715)<\/td>\n<td>0,44 $<\/td>\n<\/tr>\n<tr>\n<td>Total de outras receitas<\/td>\n<td>0,00 $<\/td>\n<td> <\/td>\n<td>total de outras receitas<\/td>\n<td>0,44 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<\/tr>\n<tr>\n<td>Menos despesas operacionais<\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Menos despesas operacionais<\/td>\n<td> <\/td>\n<\/tr>\n<tr>\n<td>Custos da conven\u00e7\u00e3o internacional de 2025 (CONV)<\/td>\n<td>800,00 $<\/td>\n<td width=\"335\">O pedido de despesas \u00e9 para metade da compra de 2000 pins de lapela para a Conven\u00e7\u00e3o Internacional de 2025. A outra metade seria aprovada no or\u00e7amento de 2025. <\/td>\n<td>Custos da conven\u00e7\u00e3o internacional de 2025 (CONV)<\/td>\n<td>1.748,13 $<\/td>\n<\/tr>\n<tr>\n<td>Contabilidade (ACCTNG)<\/td>\n<td>2.400,00 $<\/td>\n<td width=\"335\">A despesa destina-se a poss\u00edveis trabalhos de servi\u00e7os de contabilidade necess\u00e1rios. Nenhum est\u00e1 atualmente identificado. No entanto, pode haver um problema que esteja al\u00e9m das compet\u00eancias do tesoureiro.  <\/td>\n<td>Contabilidade (ACCTNG)<\/td>\n<td>900,00 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Taxas de servi\u00e7os banc\u00e1rios (6040)<\/td>\n<td>20,00 $<\/td>\n<\/tr>\n<tr>\n<td>Despesas de confer\u00eancia (CONF)<\/td>\n<td>6.000,00 $<\/td>\n<td width=\"335\">O pedido de despesas \u00e9 para dois participantes no NAATW e dois participantes no ICOAA. A equipa t\u00e9cnica determina os participantes no NAATW e a dire\u00e7\u00e3o determina os participantes no ICOAA. As despesas incluem passagens a\u00e9reas, hotel, taxa de inscri\u00e7\u00e3o e taxa de custo de vida por cidade.  <\/td>\n<td>Despesas de confer\u00eancia (CONF)<\/td>\n<td>6.960,14 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Contribui\u00e7\u00f5es &#8211; AA GSO<\/td>\n<td>7.070,00 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Contribui\u00e7\u00f5es &#8211; GV Carry the message<\/td>\n<td>4.713,00 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Contribui\u00e7\u00f5es &#8211; fundo de literatura internacional<\/td>\n<td>4.713,00 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Contribui\u00e7\u00f5es &#8211; TIAA<\/td>\n<td>4.713,00 $<\/td>\n<\/tr>\n<tr>\n<td>Conven\u00e7\u00e3o &#8211; Unity (CONVUNITY)<\/td>\n<td>18.660,00 $<\/td>\n<td width=\"335\">A Unity prop\u00f5e uma conven\u00e7\u00e3o internacional virtual de 3 dias em outubro. O pedido de despesas consiste em 10.210 $ para suporte t\u00e9cnico da Tech12 e custos de interpreta\u00e7\u00e3o de 8.650 $ para 4 idiomas. Sem custos para os participantes.  <\/td>\n<td>Conven\u00e7\u00e3o &#8211; Unity (CONVUNITY)<\/td>\n<td>0,00 $<\/td>\n<\/tr>\n<tr>\n<td>Manuten\u00e7\u00e3o da base de dados (DBMAINT)<\/td>\n<td>2.500,00 $<\/td>\n<td width=\"335\">pedido de despesas para revis\u00e3o e atualiza\u00e7\u00e3o do Google Analytics.<\/td>\n<td>Manuten\u00e7\u00e3o da base de dados (DBMAINT)<\/td>\n<td>1.800,00 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Taxas e assinaturas (6155)<\/td>\n<td>240,00 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>E-mail e colabora\u00e7\u00e3o (ForumEmail)<\/td>\n<td>100,00 $<\/td>\n<\/tr>\n<tr>\n<td>Seguro (6320)<\/td>\n<td>1.099,00 $<\/td>\n<td width=\"335\">despesas para seguro de diretores e executivos e seguro de responsabilidade civil.<\/td>\n<td>Seguro (6320)<\/td>\n<td>605,00 $<\/td>\n<\/tr>\n<tr>\n<td>Envio\/porte postal\/impress\u00e3o (MAIL)<\/td>\n<td>250,00 $<\/td>\n<td width=\"335\">despesa anual para envio de correio itinerante.<\/td>\n<td>Envio\/porte postal\/impress\u00e3o (MAIL)<\/td>\n<td>225,31 $<\/td>\n<\/tr>\n<tr>\n<td>Taxas organizacionais (6140)<\/td>\n<td>6.227,00 $<\/td>\n<td width=\"335\">42 $ para registo de benefic\u00eancia; 150 $ para taxa de agente registado; 5000 $ para poss\u00edvel contrato de aven\u00e7a jur\u00eddico; 500 $ para desenvolvimento do conselho de administra\u00e7\u00e3o; e 500 $ para ades\u00e3o \u00e0 fonte do conselho de administra\u00e7\u00e3o<\/td>\n<td>Taxas organizacionais (6140)<\/td>\n<td>191,25 $<\/td>\n<\/tr>\n<tr>\n<td>Outra tecnologia (OTHERTECH)<\/td>\n<td>10.000,00 $<\/td>\n<td width=\"335\">poss\u00edveis projetos de tecnologia a serem determinados.<\/td>\n<td>Outra tecnologia (OTHERTECH)<\/td>\n<td>3.044,95 $<\/td>\n<\/tr>\n<tr>\n<td>Taxas do Paypal (PAYPALFEE)<\/td>\n<td>2.490,00 $<\/td>\n<td width=\"335\">3% das receitas brutas para taxas do PayPal.<\/td>\n<td>Taxas do Paypal (PAYPALFEE)<\/td>\n<td>2.173,82 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Desenvolvimento\/forma\u00e7\u00e3o profissional (PROFDEV)<\/td>\n<td>68,00 $<\/td>\n<\/tr>\n<tr>\n<td>Taxas profissionais (6330)<\/td>\n<td>604,00 $<\/td>\n<td width=\"335\">Software de contabilidade 42 $\/m\u00eas e 100 $ para software fiscal<\/td>\n<td>Taxas profissionais (6330)<\/td>\n<td>652,03 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Suprimentos (SUPPLIES)<\/td>\n<td>56,60 $<\/td>\n<\/tr>\n<tr>\n<td>Trabalhador especial de tecnologia (TECHSPWORK)<\/td>\n<td>30.000,00 $<\/td>\n<td width=\"335\">administrador e manuten\u00e7\u00e3o do site trabalhador especial.<\/td>\n<td>Trabalhador especial de tecnologia (TECHSPWORK)<\/td>\n<td>18.004,00 $<\/td>\n<\/tr>\n<tr>\n<td>Tradu\u00e7\u00e3o Assembleia\/Dire\u00e7\u00e3o (TRANSASSEM)<\/td>\n<td>9.360,00 $<\/td>\n<td width=\"335\">Int\u00e9rpretes para 12 reuni\u00f5es da dire\u00e7\u00e3o (1 idioma, 3120 $); 4 reuni\u00f5es de presidente do comit\u00e9\/dire\u00e7\u00e3o (1 idioma, 1040 $); 4 assembleias (3 idiomas, 3120 $); e 2 workshops (4 idiomas, 2080 $)<\/td>\n<td>Tradu\u00e7\u00e3o Assembleia\/Dire\u00e7\u00e3o (TRANSASSEM)<\/td>\n<td>0,00 $<\/td>\n<\/tr>\n<tr>\n<td>Tradu\u00e7\u00e3o conven\u00e7\u00e3o (TRANSCONV)<\/td>\n<td>800,00 $<\/td>\n<td width=\"335\">Int\u00e9rpretes para a celebra\u00e7\u00e3o do anivers\u00e1rio do AA, 3 idiomas.<\/td>\n<td>Tradu\u00e7\u00e3o conven\u00e7\u00e3o (TRANSCONV)<\/td>\n<td>0,00 $<\/td>\n<\/tr>\n<tr>\n<td>Tradu\u00e7\u00e3o f\u00f3rum IGR (TRANSFORUM)<\/td>\n<td>4.160,00 $<\/td>\n<td width=\"335\">int\u00e9rpretes para o f\u00f3rum IGR trimestral, 4 idiomas<\/td>\n<td>Tradu\u00e7\u00e3o f\u00f3rum IGR (TRANSFORUM)<\/td>\n<td>0,00 $<\/td>\n<\/tr>\n<tr>\n<td>Tradu\u00e7\u00e3o reuni\u00f5es Unity (TRANSUNITY)<\/td>\n<td>6.760,00 $<\/td>\n<td width=\"335\">Servi\u00e7os de interpreta\u00e7\u00e3o para 26 reuni\u00f5es do comit\u00e9 Unity.<\/td>\n<td>Tradu\u00e7\u00e3o reuni\u00f5es Unity (TRANSUNITY)<\/td>\n<td>0,00 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td>Servi\u00e7os de tradu\u00e7\u00e3o\/l\u00edngua gestual americana (TRANSLATE)<\/td>\n<td>6.360,40 $<\/td>\n<\/tr>\n<tr>\n<td>Videoconfer\u00eancia (VIDEOCONF)<\/td>\n<td>2.591,00 $<\/td>\n<td width=\"335\">Conta empresarial Zoom (10 utilizadores) mais complementos<\/td>\n<td>Videoconfer\u00eancia (VIDEOCONF)<\/td>\n<td>686,90 $<\/td>\n<\/tr>\n<tr>\n<td>Alojamento\/gest\u00e3o de sites (WEB)<\/td>\n<td>7.140,00 $<\/td>\n<td width=\"335\">Google Workspace, servi\u00e7os e nuvem<\/td>\n<td>Alojamento\/gest\u00e3o de sites (WEB)<\/td>\n<td>5.077,37 $<\/td>\n<\/tr>\n<tr>\n<td>Total de despesas operacionais<\/td>\n<td>111.841,00 $<\/td>\n<td> <\/td>\n<td>Total de despesas operacionais<\/td>\n<td>70.122,90 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<\/tr>\n<tr>\n<td>Total de despesas<\/td>\n<td> 111.841,00 $<\/td>\n<td width=\"335\"> <\/td>\n<td>Total de despesas<\/td>\n<td>70.122,90 $<\/td>\n<\/tr>\n<tr>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<td> <\/td>\n<\/tr>\n<tr>\n<td>Lucro l\u00edquido<\/td>\n<td>-28.841,00 $<\/td>\n<td> <\/td>\n<td>Lucro l\u00edquido<\/td>\n<td>8.911,83 $<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n\n<div style=\"height:100px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n","protected":false},"template":"","class_list":["post-29807","document","type-document","status-publish","hentry"],"acf":[],"_links":{"self":[{"href":"https:\/\/beta.aa-intergroup.org\/pt-pt\/wp-json\/wp\/v2\/document\/29807","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/beta.aa-intergroup.org\/pt-pt\/wp-json\/wp\/v2\/document"}],"about":[{"href":"https:\/\/beta.aa-intergroup.org\/pt-pt\/wp-json\/wp\/v2\/types\/document"}],"wp:attachment":[{"href":"https:\/\/beta.aa-intergroup.org\/pt-pt\/wp-json\/wp\/v2\/media?parent=29807"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}