Actualización de finanzas – Noviembre de 2024
| Variación del presupuesto | |||||||||
| OIAA, Inc. | |||||||||
| Para el mes finalizado el
30 de noviembre de 2024 |
|||||||||
| Cuenta | Nov de 2024 | Presupuesto general de nov de 2024 | Variación | % de variación | Ene-Nov de 2024 | Presupuesto general de ene-nov de 2024 | Variación | % de variación | |
| Ingresos | |||||||||
| Séptima tradición – grupo | 12,189.06 | 7,200.00 | 4,989.06 | 69.29% | 93,435.35 | 69,750.00 | 23,685.35 | 33.96% | |
| Séptima tradición – individual | 349.63 | 800.00 | (450.37) | -56.30% | 6,574.84 | 7,750.00 | (1,175.16) | -15.16% | |
| Ingresos totales | 12,538.69 | 8,000.00 | 4,538.69 | 56.73% | 100,010.19 | 77,500.00 | 22,510.19 | 29.05% | |
| Beneficio bruto | 12,538.69 | 8,000.00 | 4,538.69 | 56.73% | 100,010.19 | 77,500.00 | 22,510.19 | 29.05% | |
| Gastos de explotación | |||||||||
| Administrativos | |||||||||
| Seguros | 0.00 | 0.00 | 0.00 | 0.00% | 922.00 | 1,099.00 | (177.00) | -16.11% | |
| Correo/franqueo/impresión | 1.00 | 0.00 | 1.00 | 0.00% | 189.46 | 250.00 | (60.54) | -24.22% | |
| Tasas de organización | 1,981.50 | 500.00 | 1,481.50 | 296.30% | 4,574.50 | 4,727.00 | (152.50) | -3.23% | |
| Comisiones de Paypal | 147.08 | 240.00 | (92.92) | -38.72% | 1,617.07 | 2,325.00 | (707.93) | -30.45% | |
| Desarrollo/formación profesional | 0.00 | 0.00 | 0.00 | 0.00% | 290.00 | 1,000.00 | (710.00) | -71.00% | |
| Honorarios profesionales | 47.00 | 42.00 | 5.00 | 11.90% | 495.70 | 562.00 | (66.30) | -11.80% | |
| Comisiones de Stripe | 135.26 | 0.00 | 135.26 | 0.00% | 676.44 | 0.00 | 676.44 | 0.00% | |
| Total de gastos administrativos | 2,311.84 | 782.00 | 1,529.84 | 195.63% | 8,765.17 | 9,963.00 | (1,197.83) | -12.02% | |
| Eventos | |||||||||
| Gastos de conferencia | 0.00 | 0.00 | 0.00 | 0.00% | 5,637.60 | 6,000.00 | (362.40) | -6.04% | |
| Convención – Unidad | 0.00 | 0.00 | 0.00 | 0.00% | 19,183.39 | 20,125.00 | (941.61) | -4.68% | |
| Costes de la convención internacional de 2025 | 0.00 | 0.00 | 0.00 | 0.00% | 745.04 | 800.00 | (54.96) | -6.87% | |
| Total de eventos | 0.00 | 0.00 | 0.00 | 0.00% | 25,566.03 | 26,925.00 | (1,358.97) | -5.05% | |
| Trabajadores especiales | |||||||||
| Contabilidad/teneduría de libros | 0.00 | 200.00 | (200.00) | -100.00% | 0.00 | 2,200.00 | (2,200.00) | -100.00% | |
| Trabajador especial de tecnología | 1,200.00 | 2,500.00 | (1,300.00) | -52.00% | 17,328.21 | 27,500.00 | (10,171.79) | -36.99% | |
| Montaje/junta de traducción | 0.00 | 260.00 | (260.00) | -100.00% | 1,907.40 | 8,320.00 | (6,412.60) | -77.07% | |
| Convención de traducción | 0.00 | 0.00 | 0.00 | 0.00% | 0.00 | 800.00 | (800.00) | -100.00% | |
| Foro IGR de traducción | 0.00 | 0.00 | 0.00 | 0.00% | 1,277.00 | 4,160.00 | (2,883.00) | -69.30% | |
| Tecnología de traducción | 443.15 | 450.00 | (6.85) | -1.52% | 569.15 | 750.00 | (180.85) | -24.11% | |
| Reuniones de Unidad de traducción | 105.18 | 563.00 | (457.82) | -81.32% | 1,852.68 | 6,193.00 | (4,340.32) | -70.08% | |
| Total de trabajadores especiales | 1,748.33 | 3,973.00 | (2,224.67) | -55.99% | 22,934.44 | 49,923.00 | (26,988.56) | -54.06% | |
| Tecnología | |||||||||
| Mantenimiento de la base de datos | 0.00 | 0.00 | 0.00 | 0.00% | 0.00 | 2,500.00 | (2,500.00) | -100.00% | |
| Otra tecnología | 2,625.00 | 0.00 | 2,625.00 | 0.00% | 3,780.00 | 7,500.00 | (3,720.00) | -49.60% | |
| Videoconferencia | 50.00 | 182.00 | (132.00) | -72.53% | 1,136.89 | 2,409.00 | (1,272.11) | -52.81% | |
| Alojamiento/gestión de sitios web | 401.63 | 595.00 | (193.37) | -32.50% | 6,011.26 | 6,545.00 | (533.74) | -8.15% | |
| Total de tecnología | 3,076.63 | 777.00 | 2,299.63 | 295.96% | 10,928.15 | 18,954.00 | (8,025.85) | -42.34% | |
| Total de gastos de explotación | 7,136.80 | 5,532.00 | 1,604.80 | 29.01% | 68,193.79 | 105,765.00 | (37,571.21) | -35.52% | |
| Ingresos / (pérdidas) de explotación | 5,401.89 | 2,468.00 | 2,933.89 | 118.88% | 31,816.40 | (28,265.00) | 60,081.40 | 212.56% | |
| Otros ingresos y gastos | |||||||||
| Otros ingresos | 0.05 | 0.00 | 0.05 | 0.00% | 0.54 | 0.00 | 0.54 | 0.00% | |
| Total de otros ingresos y gastos | 0.05 | 0.00 | 0.05 | 0.00% | 0.54 | 0.00 | 0.54 | 0.00% | |
| Ingresos netos / (pérdidas) | 5,401.94 | 2,468.00 | 2,933.94 | 118.88% | 31,816.94 | (28,265.00) | 60,081.94 | 212.57% |
