财务更新 – 2024 年 5 月 – Online Intergroup of Alcoholics Anonymous
财务更新 – 2024 年 5 月
| 预算差异 |
|
|
|
|
|
|
|
|
|
| OIAA 公司 |
|
|
|
|
|
|
|
|
|
| 截至 2024 年 5 月 31 日的月份 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
账户 |
2024 年 5 月 |
2024 年 5 月总体预算 |
差异 |
差异百分比 |
2024 年 1 月至 5 月 |
2024 年 1 月至 5 月总体预算 |
差异 |
差异百分比 |
|
|
|
|
|
|
|
|
|
|
| 收入 |
|
|
|
|
|
|
|
|
|
|
第七传统 – 小组 |
8,801.84 |
6,750.00 |
2,051.84 |
30.40% |
37,803.39 |
31,500.00 |
6,303.39 |
20.01% |
|
第七传统 – 个人 |
396.83 |
750.00 |
(353.17) |
-47.09% |
2,951.48 |
3,500.00 |
(548.52) |
-15.67% |
| 总收入 |
|
9,198.67 |
7,500.00 |
1,698.67 |
22.65% |
40,754.87 |
35,000.00 |
5,754.87 |
16.44% |
|
|
|
|
|
|
|
|
|
|
|
毛利润 |
9,198.67 |
7,500.00 |
1,698.67 |
22.65% |
40,754.87 |
35,000.00 |
5,754.87 |
16.44% |
|
|
|
|
|
|
|
|
|
|
| 运营费用 |
|
|
|
|
|
|
|
|
|
|
行政管理 |
|
|
|
|
|
|
|
|
|
保险 |
346.00 |
0.00 |
346.00 |
0.00% |
922.00 |
1,099.00 |
(177.00) |
-16.11% |
|
邮寄/邮资/印刷 |
4.50 |
0.00 |
4.50 |
0.00% |
175.40 |
250.00 |
(74.60) |
-29.84% |
|
组织费用 |
60.00 |
400.00 |
(340.00) |
-85.00% |
93.00 |
2,627.00 |
(2,534.00) |
-96.46% |
|
PayPal 手续费 |
162.14 |
225.00 |
(62.86) |
-27.94% |
745.13 |
1,050.00 |
(304.87) |
-29.04% |
|
专业发展/培训 |
90.00 |
100.00 |
(10.00) |
-10.00% |
90.00 |
100.00 |
(10.00) |
-10.00% |
|
专业服务费 |
42.00 |
42.00 |
0.00 |
0.00% |
238.70 |
310.00 |
(71.30) |
-23.00% |
|
Stripe 费用 |
29.42 |
0.00 |
29.42 |
0.00% |
237.13 |
0.00 |
237.13 |
0.00% |
|
行政管理总计 |
734.06 |
767.00 |
(32.94) |
-4.29% |
2,501.36 |
5,436.00 |
(2,934.64) |
-53.99% |
|
活动 |
|
|
|
|
|
|
|
|
|
会议费用 |
1,181.60 |
0.00 |
1,181.60 |
0.00% |
1,181.60 |
0.00 |
1,181.60 |
0.00% |
|
大会 – 团结 |
0.00 |
0.00 |
0.00 |
0.00% |
2,041.93 |
0.00 |
2,041.93 |
0.00% |
|
活动总计 |
1,181.60 |
0.00 |
1,181.60 |
0.00% |
3,223.53 |
0.00 |
3,223.53 |
0.00% |
|
特殊工作人员 |
|
|
|
|
|
|
|
|
|
会计/簿记 |
0.00 |
200.00 |
(200.00) |
-100.00% |
0.00 |
1,000.00 |
(1,000.00) |
-100.00% |
|
数据库维护 |
0.00 |
1,250.00 |
(1,250.00) |
-100.00% |
0.00 |
1,250.00 |
(1,250.00) |
-100.00% |
|
技术特殊工作人员 |
1,725.00 |
2,500.00 |
(775.00) |
-31.00% |
7,885.71 |
12,500.00 |
(4,614.29) |
-36.91% |
|
翻译组装/董事会 |
0.00 |
260.00 |
(260.00) |
-100.00% |
753.70 |
4,680.00 |
(3,926.30) |
-83.90% |
|
翻译 IGR 论坛 |
25.95 |
0.00 |
25.95 |
0.00% |
864.25 |
2,080.00 |
(1,215.75) |
-58.45% |
|
翻译团结会议 |
71.50 |
563.00 |
(491.50) |
-87.30% |
675.43 |
2,815.00 |
(2,139.57) |
-76.01% |
|
特殊工作人员总计 |
1,822.45 |
4,773.00 |
(2,950.55) |
-61.82% |
10,179.09 |
24,325.00 |
(14,145.91) |
-58.15% |
|
技术 |
|
|
|
|
|
|
|
|
|
其他技术 |
0.00 |
0.00 |
0.00 |
0.00% |
0.00 |
2,500.00 |
(2,500.00) |
-100.00% |
|
视频会议 |
50.00 |
182.00 |
(132.00) |
-72.53% |
597.19 |
1,117.00 |
(519.81) |
-46.54% |
|
网站托管/管理 |
435.42 |
595.00 |
(159.58) |
-26.82% |
2,446.08 |
2,975.00 |
(528.92) |
-17.78% |
|
技术总计 |
485.42 |
777.00 |
(291.58) |
-37.53% |
3,043.27 |
6,592.00 |
(3,548.73) |
-53.83% |
| 运营费用总计 |
|
4,223.53 |
6,317.00 |
(2,093.47) |
-33.14% |
18,947.25 |
36,353.00 |
(17,405.75) |
-47.88% |
|
|
|
|
|
|
|
|
|
|
|
营业收入 / (亏损) |
4,975.14 |
1,183.00 |
3,792.14 |
320.55% |
21,807.62 |
(1,353.00) |
23,160.62 |
1711.80% |
|
|
|
|
|
|
|
|
|
|
| 其他收入与支出 |
|
|
|
|
|
|
|
|
|
|
其他收入 |
0.05 |
0.00 |
0.05 |
0.00% |
0.24 |
0.00 |
0.24 |
0.00% |
| 其他收入与支出总计 |
|
0.05 |
0.00 |
0.05 |
0.00% |
0.24 |
0.00 |
0.24 |
0.00% |
|
|
|
|
|
|
|
|
|
|
|
净收入/（损失） |
4,975.19 |
1,183.00 |
3,792.19 |
320.56% |
21,807.86 |
(1,353.00) |
23,160.86 |
1711.82% |
- Select language with the translator selector (top right corner of screen)
- Right click on the page and select Print (CTRL +P)
- Select Printer Destination or Save as PDF in the print dialog box
OIAA © 2026
